Annual report pursuant to Section 13 and 15(d)

Consolidated and Combined Statements of Cash Flows

v3.24.0.1
Consolidated and Combined Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Operating activities      
Net (loss) income $ (38,096) $ (58,752) $ 83
Adjustments to reconcile net (loss) income to net cash provided by operating activities:      
Stock-based compensation 7,029 4,933 8,715
Depreciation 6,638 6,001 4,727
Amortization of intangible assets 18,698 18,623 18,295
Deferred income taxes (1,054) (456) (12,300)
Goodwill impairment charges 7,230 46,500 0
Amortization of inventory fair value adjustments 0 (2,537) (3,396)
Non-cash loss on extinguishment of debt 0 0 4,435
Amortization of debt issuance costs and original issue discount 2,252 1,982 1,783
Change in fair value of warrant liabilities (78) (1,232) (29)
Changes in current assets and liabilities:      
Accounts receivable (5,455) 1,222 964
Inventories 10,282 (7,684) (22,957)
Prepaid expenses and other current assets 1,572 201 (1,030)
Accounts payable, accrued liabilities and income taxes 14,266 (11,574) 12,050
Other, net 2,034 (3,037) (1,858)
Net cash provided by (used in) operating activities 25,318 (5,810) 9,482
Investing activities      
Capital expenditures (5,661) (8,887) (12,198)
Acquisitions, net of cash acquired 0 0 (190,231)
Proceeds from sale of fixed assets 18 468 4,516
Net cash used in investing activities (5,643) (8,419) (197,913)
Financing activities      
Proceeds from revolving credit facility 0 54,000 25,000
Repayments of revolving credit facility (12,000) (3,000) (47,855)
Long-term borrowings 0 0 375,000
Repayments of long-term borrowings (3,750) (3,750) (139,314)
Debt issuance costs (461) (719) (11,589)
Payment of contingent consideration 0 (29,108) 0
Proceeds from sale of common stock and warrants 0 0 1
Tax withholdings related to net share settlements of stock-based awards (1,468) (898) (1,913)
Net cash (used in) provided by financing activities (17,679) 16,525 199,330
Effect of exchange rate changes on cash and cash equivalents (159) (1,916) 499
Net change in cash and cash equivalents 1,837 380 11,398
Cash and cash equivalents, beginning of period 28,676 28,296 16,898
Cash and cash equivalents, end of period 30,513 28,676 28,296
Supplemental disclosure of cash flow information      
Interest paid 41,770 28,386 21,203
Taxes paid, net of refunds 4,815 9,113 4,523
Supplemental disclosure of non-cash investing      
Non-cash capital expenditures $ 0 $ 0 $ 3,796