Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated and Combined Statements of Cash Flows

v3.21.2
Condensed Consolidated and Combined Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended
Sep. 30, 2020
Jun. 25, 2020
Sep. 30, 2021
Operating activities      
Net income (loss) $ (3,340) $ (34,136) $ 476
Adjustments to reconcile net loss to net cash provided by operating activities:      
Stock-based compensation 0 0 7,191
Depreciation 797 1,334 3,230
Amortization of intangible assets 2,841 4,927 13,532
Deferred income taxes (3,490) (5,578) 2,210
Asset impairment charges 0 40,600 0
Amortization of inventory fair value adjustments 8,701 0 (882)
Non-cash loss on extinguishment of debt 0 0 4,435
Change in fair value of warrant liabilities 0 0 425
Changes in current assets and liabilities:      
Accounts receivable (6,535) 7,726 (2,452)
Inventories (3,679) 3,576 (4,200)
Prepaid expenses and other current assets (2,516) 3,330 (894)
Accounts payable, accrued liabilities and income taxes (5,618) 507 (16,706)
Other, net 124 (2,378) 190
Net cash provided by (used in) operating activities (12,715) 19,908 6,555
Investing activities      
Capital expenditures (2,139) (3,532) (7,076)
Acquisitions, net of cash acquired (376,674) 0 (190,231)
Proceeds from the sale of fixed assets 0 0 4,257
Transfer from trust account 178,875 0 0
Net cash used in investing activities (199,938) (3,532) (193,050)
Financing activities      
Proceeds from revolving credit facility 0 3,500 25,000
Repayments of revolving credit facility 0 (8,500) (47,855)
Long-term borrowings 140,000 0 375,000
Repayments of long-term borrowings (1,750) 0 (138,376)
Debt issuance costs (7,139) 0 (11,589)
Proceeds from sale of common stock and warrants 75,000 0 1
Tax withholdings related to net share settlements of stock-based awards 0 0 (115)
Funding to Parent, net 0 (11,924) 0
Net cash provided by (used in) financing activities 206,111 (16,924) 202,066
Effect of exchange rate changes on cash and cash equivalents 88 215 1,110
Net change in cash and cash equivalents (6,454) (333) 16,681
Cash and cash equivalents, beginning of period 55,535 10,395 16,898
Cash and cash equivalents, end of period 49,081 55,535 33,579
Supplemental disclosure of cash flow information      
Interest paid 1,667 798 15,627
Taxes paid, net of refunds 1,722 2,244 3,999
Supplemental disclosure of non-cash investing      
Non-cash capital expenditures 0 0 $ 3,796
Predecessors      
Financing activities      
Cash and cash equivalents, beginning of period $ 10,062    
Cash and cash equivalents, end of period   $ 10,062