PENSION AND OTHER RETIREMENTS BENEFITS (Tables)
|
12 Months Ended |
Dec. 31, 2022 |
Retirement Benefits [Abstract] |
|
Funded Status of Company's Defined Benefit Pension Plans |
The following table reconciles the funded status of the Company’s defined benefit pension plans (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2022 |
|
Year Ended December 31, 2021 |
Accumulated benefit obligations |
$ |
7,706 |
|
|
$ |
20,314 |
|
Changes in projected benefit obligations: |
|
|
|
Projected benefit obligations at beginning of year |
$ |
20,314 |
|
|
$ |
41,112 |
|
Service cost |
41 |
|
|
63 |
|
Interest cost |
326 |
|
|
1,047 |
|
Actuarial gain |
(3,084) |
|
|
(1,054) |
|
Benefits paid |
(9,891) |
|
|
(20,854) |
|
|
|
|
|
Projected benefit obligations at end of year |
7,706 |
|
|
20,314 |
|
Change in plans’ assets: |
|
|
|
Fair value of plans’ assets at beginning of year |
12,902 |
|
|
33,058 |
|
Actual returns on plans’ assets |
(349) |
|
|
372 |
|
Employee contributions |
360 |
|
|
326 |
|
Benefits paid |
(9,891) |
|
|
(20,854) |
|
Transfers related to plan termination |
(500) |
|
|
— |
|
Fair value of plans’ assets at end of year |
2,522 |
|
|
12,902 |
|
Net pension liability |
$ |
(5,184) |
|
|
$ |
(7,412) |
|
|
Schedule of Amounts Recognized in Balance Sheet |
Amounts recognized in the Company’s consolidated and combined balance sheets consisted of (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2022 |
|
Year Ended December 31, 2021 |
Other assets |
$ |
2,522 |
|
|
$ |
2,367 |
|
Accrued expenses and other current liabilities |
(355) |
|
|
(488) |
|
Other liabilities |
(7,351) |
|
|
(9,291) |
|
Net amount recognized |
$ |
(5,184) |
|
|
$ |
(7,412) |
|
|
Schedule of Net Periodic Benefit Cost Not yet Recognized |
Amounts recognized in accumulated other comprehensive income (loss), net of tax, which have not yet been recognized as a component of net periodic pension expense for the Company’s defined benefit pension plans, are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Successor) |
|
|
(Predecessor) |
|
Year Ended December 31, 2022 |
|
Year Ended December 31, 2021 |
|
From June 26, 2020 to December 31, 2020 |
|
|
From January 1, 2020 to June 25, 2020 |
Prior service cost |
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
$ |
169 |
|
Net actuarial (gain) loss |
(1,523) |
|
|
(207) |
|
|
(620) |
|
|
|
13,997 |
|
|
$ |
(1,523) |
|
|
$ |
(207) |
|
|
$ |
(620) |
|
|
|
$ |
14,166 |
|
|
Schedule of Amounts Recognized in Other Comprehensive Income (Loss) |
The components of the changes in unrecognized amounts included in pension obligation, net in other comprehensive income (loss) for the Company’s defined benefit pension plans were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Successor) |
|
|
(Predecessor) |
|
Year Ended December 31, 2022 |
|
Year Ended December 31, 2021 |
|
From June 26, 2020 to December 31, 2020 |
|
|
From January 1, 2020 to June 25, 2020 |
Net actuarial (gain) loss |
$ |
(1,316) |
|
|
$ |
527 |
|
|
$ |
— |
|
|
|
$ |
1,912 |
|
Amortization of prior service costs |
— |
|
|
— |
|
|
— |
|
|
|
(33) |
|
Amortization of actuarial loss |
— |
|
|
(36) |
|
|
— |
|
|
|
(276) |
|
Total (gain) loss recognized in other comprehensive income (loss) |
$ |
(1,316) |
|
|
$ |
491 |
|
|
$ |
— |
|
|
|
$ |
1,603 |
|
|
Components of Net Periodic Benefit (Credit) Expense |
The components of net periodic benefit (credit) cost for the Company’s defined benefit pension plans for the Successor and Predecessor were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Successor) |
|
|
(Predecessor) |
|
Year Ended December 31, 2022 |
|
Year Ended December 31, 2021 |
|
From June 26, 2020 to December 31, 2020 |
|
|
From January 1, 2020 to June 25, 2020 |
Service cost |
$ |
41 |
|
|
$ |
63 |
|
|
$ |
94 |
|
|
|
$ |
41 |
|
Interest cost |
326 |
|
|
1,047 |
|
|
545 |
|
|
|
593 |
|
Expected return on plan assets |
144 |
|
|
(1,310) |
|
|
(783) |
|
|
|
(817) |
|
Amortization of prior service cost |
— |
|
|
— |
|
|
— |
|
|
|
33 |
|
Amortization of net actuarial loss |
— |
|
|
36 |
|
|
— |
|
|
|
276 |
|
Settlement income |
(1,178) |
|
|
(644) |
|
|
(25) |
|
|
|
— |
|
Net periodic benefit (credit) cost |
$ |
(667) |
|
|
$ |
(808) |
|
|
$ |
(169) |
|
|
|
$ |
126 |
|
Net periodic benefit (credit) cost is reflected in the Company’s consolidated and combined financial statements as follows for the Successor and Predecessor periods presented (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Successor) |
|
|
(Predecessor) |
|
Year Ended December 31, 2022 |
|
Year Ended December 31, 2021 |
|
From June 26, 2020 to December 31, 2020 |
|
|
From January 1, 2020 to June 25, 2020 |
Selling, general and administrative expense |
$ |
41 |
|
|
$ |
63 |
|
|
$ |
69 |
|
|
|
$ |
41 |
|
Other (income) expense, net |
(708) |
|
|
(871) |
|
|
(238) |
|
|
|
85 |
|
Net periodic benefit (credit) cost |
$ |
(667) |
|
|
$ |
(808) |
|
|
$ |
(169) |
|
|
|
$ |
126 |
|
|
Schedule of Assumptions for Benefit Obligations |
The following assumptions were used to determine the benefit obligation at year end and net periodic benefit (credit) cost during the year for the Company’s funded defined benefit pension plan:
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2022 |
|
Year Ended December 31, 2021 |
Weighted-average assumptions used to determine benefit obligation at year end: |
|
|
|
Discount rate (1) |
— |
% |
|
2.38 |
% |
Weighted-average assumptions used to determine net periodic benefit cost: |
|
|
|
Discount rate |
2.38 |
% |
|
2.61 |
% |
Expected long-term rate of return on plan assets |
1.70 |
% |
|
4.90 |
% |
(1) The discount rate assumption used to determine the benefit obligation at December 31, 2021 was based on blended 7 year and 15 year duration annuity purchase contracts.
The following assumptions were used to determine the benefit obligation at year end and net periodic benefit (credit) cost during the year for the Company’s unfunded supplemental defined benefit pension plan:
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2022 |
|
Year Ended December 31, 2021 |
Weighted-average assumptions used to determine benefit obligation at year end: |
|
|
|
Discount rate |
5.01 |
% |
|
2.78 |
% |
Rate of compensation increase |
— |
% |
|
3.50 |
% |
Weighted-average assumptions used to determine net periodic benefit cost: |
|
|
|
Discount rate |
2.78 |
% |
|
2.42 |
% |
Rate of compensation increase |
3.50 |
% |
|
3.50 |
% |
|
Schedule of Target Allocation and Fair Value of Plan Assets |
The following tables set forth, by category, the Company’s pension plan assets as of December 31, 2022 and December 31, 2021, using the fair value hierarchy established under ASC Topic 820 and as described in Note 9. The fair value hierarchy in the table as of December 31, 2021 excludes certain investments which are valued using Net Asset Value (“NAV”) as a practical expedient (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension Plan Assets as of December 31, 2022 |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
Pension plan assets measured at fair value: |
|
|
|
|
|
|
|
Cash and cash equivalents |
$ |
2,522 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
2,522 |
|
Total pension plan assets measured at fair value |
$ |
2,522 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
2,522 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension Plan Assets as of December 31, 2021 |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
Pension plan assets measured at fair value: |
|
|
|
|
|
|
|
Cash and cash equivalents |
$ |
325 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
325 |
|
U.S. Government securities |
— |
|
|
6,283 |
|
|
— |
|
|
6,283 |
|
Corporate bonds |
— |
|
|
6,283 |
|
|
— |
|
|
6,283 |
|
Total pension plan assets measured at fair value |
$ |
325 |
|
|
$ |
12,566 |
|
|
$ |
— |
|
|
$ |
12,891 |
|
|
|
|
|
|
|
|
|
Pension plan assets measured at NAV as a practical expedient (1) |
|
|
|
|
|
|
11 |
|
Total pension plan assets |
|
|
|
|
|
|
$ |
12,902 |
|
(1) Certain investments in real estate funds that are measured at fair value using the NAV per share practical expedient have not been categorized in the fair value hierarchy. The fair value amounts presented in the table above are intended to permit reconciliation of the fair value hierarchy to the total value of plan assets.
|
Schedule of Projected Benefit Payments |
The projected benefit payments for the unfunded non-qualified defined benefit pension plans are as follows (in thousands):
|
|
|
|
|
|
|
|
2023 |
$ |
355 |
|
2024 |
357 |
|
2025 |
426 |
|
2026 |
587 |
|
2027 |
584 |
|
2028-2032 |
3,125 |
|
|