Schedule of Components of Goodwill and Other Intangible Assets |
Goodwill and other intangible assets consisted of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2022 |
|
December 31, 2021 |
|
|
Gross Amount |
|
Accumulated Amortization |
|
Net Amount |
|
Gross Amount |
|
Accumulated Amortization |
|
Net Amount |
Other intangible assets subject to amortization |
|
|
|
|
|
|
|
|
|
|
|
|
Customer relationships (useful life of 5 to 10 years) |
|
$ |
104,656 |
|
|
$ |
(23,000) |
|
|
$ |
81,656 |
|
|
$ |
106,013 |
|
|
$ |
(14,478) |
|
|
$ |
91,535 |
|
Tradenames (useful life of 25 years) |
|
166,869 |
|
|
(13,416) |
|
|
153,453 |
|
|
173,522 |
|
|
(8,818) |
|
|
164,704 |
|
Total |
|
$ |
271,525 |
|
|
$ |
(36,416) |
|
|
235,109 |
|
|
$ |
279,535 |
|
|
$ |
(23,296) |
|
|
256,239 |
|
Other intangible assets not subject to amortization |
|
|
|
|
|
|
|
|
|
|
|
|
Product formulations |
|
|
|
|
|
10,700 |
|
|
|
|
|
|
10,700 |
|
Total other intangible assets, net |
|
|
|
|
|
245,809 |
|
|
|
|
|
|
266,939 |
|
Goodwill |
|
|
|
|
|
233,578 |
|
|
|
|
|
|
242,661 |
|
Total goodwill and other intangible assets |
|
|
|
|
|
$ |
479,387 |
|
|
|
|
|
|
$ |
509,600 |
|
|
Schedule of Amortization Expense |
Amortization expense relating to amortizable intangible assets as of September 30, 2022 for the next five years is expected to be as follows (in thousands):
|
|
|
|
|
|
Remainder of 2022 |
$ |
4,680 |
|
2023 |
18,721 |
|
2024 |
18,721 |
|
2025 |
18,488 |
|
2026 |
18,267 |
|
2027 |
17,040 |
|
|