Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows

v3.22.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Operating activities    
Net income (loss) $ 2,726 $ (12,025)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Stock-based compensation 1,650 1,639
Depreciation 1,460 969
Amortization of intangible assets 4,705 4,151
Deferred income taxes (905) 3,402
Amortization of inventory fair value adjustments (1,599) 1,619
Non-cash loss on extinguishment of debt 0 4,435
Change in fair value of warrant liabilities (861) 2,362
Changes in current assets and liabilities:    
Accounts receivable (3,821) (1,341)
Inventories (878) (4,903)
Prepaid expenses and other current assets (842) 665
Accounts payable, accrued liabilities and income taxes 4,833 (7,052)
Other, net (2,022) 482
Net cash provided by (used in) operating activities 4,446 (5,597)
Investing activities    
Capital expenditures (3,276) (1,544)
Acquisitions, net of cash acquired 0 (186,601)
Proceeds from the sale of fixed assets 50 0
Net cash used in investing activities (3,226) (188,145)
Financing activities    
Proceeds from revolving credit facility 30,000 25,000
Repayments of revolving credit facility 0 (47,855)
Long-term borrowings 0 375,000
Repayments of long-term borrowings (938) (136,500)
Debt issuance costs 0 (11,589)
Payment of contingent consideration (29,108) 0
Tax withholdings related to net share settlements of stock-based awards (291) 0
Net cash (used in) provided by financing activities (337) 204,056
Effect of exchange rate changes on cash and cash equivalents 186 594
Net change in cash and cash equivalents 1,069 10,908
Cash and cash equivalents, beginning of period 28,296 16,898
Cash and cash equivalents, end of period 29,365 27,806
Supplemental disclosure of cash flow information    
Interest paid 5,567 4,491
Taxes paid, net of refunds $ 993 $ 3,535